OPEN-SOURCE SCRIPT
Diupdate

MicroStrategy Metrics

A script showing all the key MSTR metrics. I will update the script every time degen Saylor sells some more office furniture to buy BTC.

All based around valuing MSTR, aside from its BTC holdings. I.e. the true market cap = enterprise value - BTC holdings. Hence, you're left with the value of the software business + any premium/discount decided by investors.

From this we can derive:
- BTC Holdings % of enterprise value
- Correlation to BTC (in this case we use CME futures...may change this)
- Equivalent Share Price (true market cap divided by shares outstanding)
- P/E Ratio (equivalent share price divided by quarterly EPS estimates x 4)
- Price to FCF Ratio (true market cap divided by FCF (ttm))
- Price to Revenue (^ but with total revenue (ttm))
Catatan Rilis
Updated
Catatan Rilis
Updated 27/03/23
Catatan Rilis
Updated
Catatan Rilis
Updated
Catatan Rilis
Updated
Catatan Rilis
Saylor found another 593m behind the office furniture
Catatan Rilis
Updated to include BTC per 100 Shares
Catatan Rilis
Updated
Catatan Rilis
Updated to include the share price denominated in BTC/Share
Catatan Rilis
190,000
Catatan Rilis
193,000
Catatan Rilis
Convertible Note Purchase
Catatan Rilis
214,246 BTC
Catatan Rilis
226,331
Catatan Rilis
169 BTC
Catatan Rilis
244,800
Catatan Rilis
252,220
Catatan Rilis
2BN down, 40bn to go
Catatan Rilis
6.6bn down, 35.4bn to go
Catatan Rilis
12bn down, 30bn to go
Catatan Rilis
13.5bn down, 28.5bn to go
Catatan Rilis
15bn down, 27bn to go
Catatan Rilis
444,262 BTC
Catatan Rilis
446,400 BTC
Catatan Rilis
446,400 BTC
Catatan Rilis
447,470 BTC
Catatan Rilis
450,000 BTC
Catatan Rilis
461,000 BTC
Catatan Rilis
471,107 BTC

Pernyataan Penyangkalan